Close Menu
The Elite TimesThe Elite Times
  • Home
  • Entrepreneur
  • Finance
  • Fund
  • Investment
  • Marketing
  • Stock
  • World
  • Business

Subscribe to Updates

Get the latest creative news from FooBar about art, design and business.

What's Hot

Visionary Entrepreneur Manuel Manzoni and International Taxation Expert Marco Scardeoni Partner to Drive Global Expansion through GCC Advisors

April 16, 2024

Help comes to Fort Worth businesses affected by explosion – NBC 5 Dallas-Fort Worth

March 29, 2024

Lawmakers claim ‘irresponsible’ withdrawal from Endowment Fund proceeds to pay full dividends

March 29, 2024
Facebook X (Twitter) Instagram
Facebook X (Twitter) Instagram
The Elite TimesThe Elite Times
  • Home
  • Entrepreneur

    21 Great Business Ideas for Nurse Entrepreneurs

    March 27, 2024

    EY announces 18 female entrepreneurs selected for EY Entrepreneurial Winning Women™ Asia-Pacific class of 2024 | EY

    March 27, 2024

    Victims of Baltimore bridge collapse include father of three and budding entrepreneur

    March 27, 2024

    Until April 2nd, get great discounts with lifetime access to this stock market app

    March 27, 2024

    Secure and reliable project management support for $25

    March 27, 2024
  • Finance

    Rocket Pharmaceuticals Announces Appointment of Aaron Ondrey as Chief Financial Officer and Additional Updates to Corporate Leadership Team

    March 26, 2024

    Reddit ignites resurgence in meme stocks, further sign of ‘bull market on all fronts’

    March 26, 2024

    Walmart stock plummets, retail giant expected to see further growth

    March 26, 2024

    Stocks soar as Wall Street looks to continue breaking records

    March 26, 2024

    Stocks soar as Wall Street looks to continue breaking records

    March 26, 2024
  • Fund

    Help comes to Fort Worth businesses affected by explosion – NBC 5 Dallas-Fort Worth

    March 29, 2024

    Lawmakers claim ‘irresponsible’ withdrawal from Endowment Fund proceeds to pay full dividends

    March 29, 2024

    The LDP slush fund scandal: What will make po

    March 29, 2024

    City of San Antonio seeks dismissal of Reproductive Justice Fund lawsuit

    March 29, 2024

    Clashes expected between Biden fundraisers and President Trump during preview visit to New York

    March 29, 2024
  • Investment

    Amazon (NASDAQ:AMZN) accelerates investment in humanity and accelerates AI drive

    March 28, 2024

    Recent trends in Kazakhstan’s investment situation

    March 28, 2024

    City of South Bend shares plans for Madison Lifestyle District with more than $330 million in private investment

    March 28, 2024

    OKX Ventures announces strategic investment in MyShell, a pioneer in AI-integrated Web3 technology

    March 28, 2024

    Reform of the EU Foreign Direct Investment Screening Regulation – How might M&A Transactions be impacted? | Mayer Brown

    March 28, 2024
  • Marketing

    Premium hospitality is on fire

    March 27, 2024

    S&P 500 sets record as Wall Street emerges from lull

    March 27, 2024

    DevvStream Announces Multi-Year Agreement to Sell CFR Credits with Major Logistics and Marketing Company

    March 27, 2024

    Global online dating services market by service (casual dating, matchmaking, niche dating), subscription (annual, monthly, quarterly), age group, and gender

    March 27, 2024

    Tower Federal Credit Union Receives Two CUNA Diamond Awards for Creative Excellence in Marketing

    March 27, 2024
  • Stock

    Forget Tesla: We think the ‘Magnificent Seven’ should replace this stock

    March 27, 2024

    Forget about Tesla: One of the unstoppable artificial intelligence (AI) stocks belongs to the ‘Magnificent Seven’ instead

    March 27, 2024

    2 Artificial Intelligence (AI) Stocks with Potential for Parabolic Growth

    March 27, 2024

    Mr. Powell’s comment

    March 27, 2024

    What you need to know about Trump Media’s stock debut

    March 27, 2024
  • World

    Take a look inside the New York Stock Exchange, the world’s largest stock market

    March 26, 2024

    China challenges Biden’s electric vehicle plan at World Trade Organization

    March 26, 2024

    Wolfspeed joins Senator Thom Tillis and key officials to conquer world’s largest and most advanced silicon carbide facility

    March 26, 2024

    Amy Brenneman, Raviv Ullman, Jeremy Love, cast and others in ‘Galilee’ world premiere, 34 years old

    March 26, 2024

    These beauty brands are among the most innovative companies in the world

    March 26, 2024
  • Business

    Canadian business leaders say housing should be a top federal budget priority

    March 27, 2024

    The power of mentorship in business

    March 27, 2024

    Los Angeles County business owner forced to pay damages after SWAT raid

    March 27, 2024

    Chinese President Xi meets with foreign business leaders amid economic uncertainty | Business and Economic News

    March 27, 2024

    China’s Xi Jinping meets with US business leaders in Beijing

    March 27, 2024
The Elite TimesThe Elite Times
Home»Finance»The Joint Corp. Reports Fourth Quarter and Year-end 2023 Financial Results
Finance

The Joint Corp. Reports Fourth Quarter and Year-end 2023 Financial Results

The Elite Times TeamBy The Elite Times TeamMarch 7, 2024No Comments15 Mins Read
Facebook Twitter Pinterest LinkedIn Tumblr Email
Share
Facebook Twitter LinkedIn Pinterest WhatsApp Email

[ad_1]

The Joint Corp.

The Joint Corp.

– Grew 2023 Revenue 16%, System-wide Sales 12%, and System-wide Comp Sales 4% vs. 2022 –
– Increased Clinic Count to 935 at Year-end 2023, Initiating Refranchising Program –

SCOTTSDALE, Ariz., March 07, 2024 (GLOBE NEWSWIRE) — The Joint Corp. (NASDAQ: JYNT), a national operator, manager, and franchisor of chiropractic clinics, reported its financial results for the quarter and year ended December 31, 2023.

Financial Highlights: Q4 2023 Compared to Q4 2022

  • Grew revenue 11% to $30.6 million.

  • Recorded net loss on disposition or impairment of $1.5 million, compared to $50,000.

  • Recorded operating loss of $147,000, compared to operating income of $1.5 million.

  • Recorded non-cash valuation allowance against deferred tax assets of $10.8 million.

  • Reported net loss, including the non-cash valuation allowance, of $11.0 million. This compares to net income of $763,000.

  • Increased system-wide sales1 by 11% to $133.1 million.

  • Reported system-wide comp sales2 of 5%.

  • Reported Adjusted EBITDA of $4.0 million, compared to $4.0 million.

Financial Highlights: 2023 Compared to 2022

  • Grew revenue 16% to $117.7 million.

  • Recorded net loss on disposition or impairment of $2.6 million, compared to $410,000.

  • Reported operating loss of $2.1 million, compared to operating income of $828,000.

  • Reported net loss, including the non-cash valuation allowance, of $9.8 million. This compares to net income of $627,000.

  • Increased system-wide sales1 12% to $488.0 million.

  • Reported comp sales2 of 4%.

  • Reported Adjusted EBITDA of $12.2 million, compared to $11.5 million.

2023 Full Year Operating Highlights

  • Performed 13.6 million patient visits, compared to 12.2 million in 2022.

  • Treated 932,000 new patients, compared to 845,000 in 2022.

  • 36% of the new patients in 2023 were new to chiropractic prior to visiting The Joint.

  • Increased system-wide sales1 12%, compared to 21% in 2022.

  • Delivered comp sales2 of 4%, compared to 9% in 2022.

  • Sold 55 franchise licenses, compared to 75 in 2022.

  • Expanded total clinic count to 935, up from 838 clinics at December 31, 2022.

    • Franchised clinics: Opened 104, closed 13, and sold three to corporate, bringing the total to 800 franchised clinics in operation at December 31, 2023, compared to 712 at December 31, 2022.

    • Company-owned or managed clinics: Opened 10, closed four, and acquired three, bringing the total to 135 company-owned or managed clinics in operation at December 31, 2023, compared to 126 at December 31, 2022.

_____________________________________

1 System-wide sales include revenues at all clinics, whether operated or managed by the company or by franchisees. While franchised sales are not recorded as revenues by the company, management believes the information is important in understanding the company’s financial performance, because these revenues are the basis on which the company calculates and records royalty fees and are indicative of the financial health of the franchisee base. 
2 Comp sales include the revenues from both company-owned or managed clinics and franchised clinics that in each case have been open at least 13 full months and exclude any clinics that have closed.

“During 2023, our team delivered growth in system-wide sales, revenue, Adjusted EBITDA, the number of patient visits, and the number of patients treated as well as improved new patient conversion and existing patient attrition rates in a market of ongoing uncertainty among our patient demographic,” said Peter D. Holt, President and Chief Executive Officer of The Joint Corp. “Yet, we aim to do better and are implementing marketing initiatives to drive top-line growth through increased new patient count and patient engagement. Simultaneously, we are refranchising the majority of our corporate clinics, which we expect to ultimately increase our bottom line and cash flow. These actions will create opportunities for us to reinvest in The Joint and strengthen the health of our franchise network. As we advance our vision to be the Champions of Chiropractic, we expect to generate value for all of our stakeholders.”

Financial Results for Fourth Quarter Ended December 31: 2023 Compared to 2022
Revenue was $30.6 million in the fourth quarter of 2023, compared to $27.7 million in the fourth quarter of 2022. The increase reflects a greater number of franchised and corporate clinics and continued organic growth. Cost of revenue was $2.9 million, compared to $2.5 million in the fourth quarter of 2022, reflecting the associated higher regional developer royalties and commissions.

Selling and marketing expenses were $3.4 million, up 2%, reflecting cost management efforts and the timing of the national marketing fund. Depreciation and amortization expenses decreased 18% for the fourth quarter of 2023, as compared to the prior year period, primarily due to the impact of corporate clinics that are being held for sale in connection with the refranchising efforts.

General and administrative expenses were $21.3 million, compared to $18.3 million in the fourth quarter of 2022, reflecting increases in costs to support clinic growth and in payroll to remain competitive in the tight labor market.

Loss on disposition or impairment was $1.5 million dollars, compared to $50,000 in the fourth quarter of 2022. The increase is related to our refranchising efforts, which includes those additional corporate clinics that were announced to be held for sale in November 2023. Operating loss, including the aforementioned impairment charge, was $147,000, compared to operating income of $1.5 million in the fourth quarter of 2022.

Income tax expense, including non-cash valuation allowance recorded against deferred tax assets of $10.8 million, was $10.9 million. This compares to income tax expense of $629,000 in the fourth quarter of 2022. Net loss including the non-cash valuation allowance was $11.0 million, or $0.75 per basic share. This compares to net income of $763,000, or $0.05 per diluted share, in the fourth quarter of 2022.

Adjusted EBITDA was $4.0 million for both the fourth quarter of 2023 and 2022.

Financial Results for Year Ended December 31: 2023 Compared to 2022
Revenue was $117.7 million in 2023, compared to $101.3 million in 2022. Net loss including the non-cash valuation allowance was $9.8 million, or $0.66 per basic share. This compares to 2022 net income of $627,000, or $0.04 per diluted share.

Balance Sheet Liquidity
Unrestricted cash was $18.2 million at December 31, 2023, compared to $9.7 million at December 31, 2022. The increase during 2023 reflects $14.7 million cash flow from operations, including the receipt of the employee retention credits of $4.8 million, partially offset by $6.2 million invested in clinic acquisitions, development of greenfield clinics, and improvements of existing clinics and corporate assets.

2024 Guidance
Because the timing of the corporate clinic sales is uncertain and will impact revenue and Adjusted EBITDA, the company has modified the financial guidance metrics to be system-wide gross sales and system-wide sales comps. The company will continue to provide guidance on new franchise openings excluding the impact of refranchised clinics.

  • 2024 System-wide sales are expected to be between $530 and $545 million dollars, compared to $488.0 million dollars in 2023.

  • System-wide comp sales for all clinics open 13 months or more are expected to be in the mid-single digits in 2024.

  • 2024 new franchised clinic openings, excluding the impact of refranchised clinics, are expected to be between 60 and 75, compared to 104 in 2023.

Conference Call
The Joint Corp. management will host a conference call at 5:00 p.m. ET on Thursday, March 7, 2024 to discuss the fourth quarter and year-end 2023 financial results. Shareholders and interested participants may listen to a live broadcast of the conference call by dialing (833) 630-0823 or (412) 317-1831 and ask to be joined into the ‘The Joint’ call approximately 15 minutes prior to the start time.

The live webcast of the call with accompanying slide presentation can be accessed in the IR events section https://ir.thejoint.com/events and will be available for approximately one year. An audio archive can be accessed for one week by dialing (877) 344-7529 or (412) 317-0088 and entering conference ID 5448318.

Commonly Discussed Performance Metrics
This release includes a presentation of commonly discussed performance metrics. System-wide sales include revenues at all clinics, whether operated by the company or by franchisees. While franchised sales are not recorded as revenues by the company, management believes the information is important in understanding the company’s financial performance, because these sales are the basis on which the company calculates and records royalty fees and are indicative of the financial health of the franchisee base. System-wide comp sales include the revenues from both company-owned or managed clinics and franchised clinics that in each case have been open at least 13 full months and exclude any clinics that have closed.

Non-GAAP Financial Information
This release also includes a presentation of non-GAAP financial measures. EBITDA and Adjusted EBITDA are presented because they are important measures used by management to assess financial performance, as management believes they provide a more transparent view of the company’s underlying operating performance and operating trends. Reconciliation of historical net income/(loss) to EBITDA and Adjusted EBITDA is presented in the table below. The company defines EBITDA as net income/(loss) before net interest, tax expense, depreciation, and amortization expenses. The company defines Adjusted EBITDA as EBITDA before acquisition-related expenses (which includes contract termination costs associated with reacquired regional developer rights), net (gain)/loss on disposition or impairment, stock-based compensation expenses, costs related to restatement filings, restructuring costs and other income related to employee retention credits.

EBITDA and Adjusted EBITDA do not represent and should not be considered alternatives to net income or cash flows from operations, as determined by accounting principles generally accepted in the United States, or GAAP. While EBITDA and Adjusted EBITDA are used as measures of financial performance and the ability to meet debt service requirements, they are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. EBITDA and Adjusted EBITDA should be reviewed in conjunction with the company’s financial statements filed with the SEC.

Forward-Looking Statements
This press release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of industry trends, our future financial and operating performance and our growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Words such as, “anticipates,” “believes,” “continues,” “estimates,” “expects,” “goal,” “objectives,” “intends,” “may,” “opportunity,” “plans,” “potential,” “near-term,” “long-term,” “projections,” “assumptions,” “projects,” “guidance,” “forecasts,” “outlook,” “target,” “trends,” “should,” “could,” “would,” “will,” and similar expressions are intended to identify such forward-looking statements. Specific forward looking statements made in this press release include, among others, our aim to do better and our implementation of marketing initiatives to drive top-line growth through increased new patient count and patient engagement;  our expectation that refranchising of the majority of our corporate clinics will ultimately increase our bottom line and cash flow; our belief that such actions will create opportunities for us to reinvest in The Joint and strengthen the health of our franchise network; our expectation that as we advance our vision to be the Champions of Chiropractic, we will generate value for all of our stakeholders; our expectation of high variability timing of the corporate clinic sales and their impact to revenue and Adjusted EBITDA during the execution of the refranchising strategy; our plan to continue to provide guidance on new franchise openings excluding the impact of refranchised clinics; and our expectations for 2024 system-wide sales, system-wide comp sales, and new franchised clinic openings, excluding the impact of refranchised clinics. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include, but are not limited to, our inability to identify and recruit enough qualified chiropractors and other personnel to staff our clinics, due in part to the nationwide labor shortage and an increase in operating expenses due to measures we may need to take to address such shortage; inflation, which has increased our costs and which could otherwise negatively impact our business; our failure to profitably operate company-owned or managed clinics; our failure to refranchise as planned; short-selling strategies and negative opinions posted on the internet, which could drive down the market price of our common stock and result in class action lawsuits; our failure to remediate future material weaknesses in our internal control over financial reporting, which could negatively impact our ability to accurately report our financial results, prevent fraud, or maintain investor confidence; and other factors described in our filings with the SEC, including in the section entitled “Risk Factors” in our Annual Report on Form 10-K/A for the year ended December 31, 2022 filed with the SEC on September 26, 2023 and subsequently-filed current and quarterly reports. We qualify any forward-looking statements entirely by these cautionary factors. We assume no obligation to update or revise any forward-looking statements for any reason or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.

About The Joint Corp. (NASDAQ: JYNT)
The Joint Corp. (NASDAQ: JYNT) revolutionized access to chiropractic care when it introduced its retail healthcare business model in 2010. Today, it is the nation’s largest operator, manager and franchisor of chiropractic clinics through The Joint Chiropractic network. The company is making quality care convenient and affordable, while eliminating the need for insurance for millions of patients seeking pain relief and ongoing wellness. With over 900 locations nationwide and more than 13 million patient visits annually, The Joint Chiropractic is a key leader in the chiropractic industry. Consistently named to Franchise Times “Top 500+ Franchises” and Entrepreneur’s “Franchise 500” lists and recognized by FRANdata with the TopFUND award, as well as Franchise Business Review’s “Top Franchise for 2023,” “Most Profitable Franchises” and “Top Franchises for Veterans” ranking, The Joint Chiropractic is an innovative force, where healthcare meets retail. For more information, visit www.thejoint.com. To learn about franchise opportunities, visit www.thejointfranchise.com.

Business Structure
The Joint Corp. is a franchisor of clinics and an operator of clinics in certain states. In Arkansas, California, Colorado, District of Columbia, Florida, Illinois, Kansas, Kentucky, Maryland, Michigan, Minnesota, New Jersey, New York, North Carolina, Oregon, Pennsylvania, Tennessee, Washington, and West Virginia, The Joint Corp. and its franchisees provide management services to affiliated professional chiropractic practices.

Media Contact: Margie Wojciechowski, The Joint Corp., margie.wojciechowski@thejoint.com
Investor Contact: Kirsten Chapman, LHA Investor Relations, 415-433-3777, thejoint@lhai.com

– Financial Tables Follow –

THE JOINT CORP.

CONSOLIDATED BALANCE SHEETS

 

 

Dec. 31, 2023

 

Dec. 31,2022

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

18,153,609

 

 

$

9,745,066

 

Restricted cash

 

1,060,683

 

 

 

805,351

 

Accounts receivable

 

3,718,924

 

 

 

3,911,272

 

Deferred franchise and regional development costs, current portion

 

1,047,430

 

 

 

1,054,060

 

Prepaid expenses and other current assets

 

2,439,837

 

 

 

2,098,359

 

Assets held for sale

 

17,915,055

 

 

 

—

 

Total current assets

 

44,335,538

 

 

 

17,614,108

 

Property and equipment, net

 

11,044,317

 

 

 

17,475,152

 

Operating lease right-of-use asset

 

12,413,221

 

 

 

20,587,199

 

Deferred franchise and regional development costs, net of current portion

 

5,203,936

 

 

 

5,707,678

 

Intangible assets, net

 

5,020,926

 

 

 

10,928,295

 

Goodwill

 

7,352,879

 

 

 

8,493,407

 

Deferred tax assets ($1.1 million and $1.0 million attributable to VIEs as of Dec. 31, 2023 and 2022)

 

1,031,648

 

 

 

11,928,152

 

Deposits and other assets

 

748,394

 

 

 

756,386

 

Total assets

$

87,150,859

 

 

$

93,490,377

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

1,625,088

 

 

$

2,966,589

 

Accrued expenses

 

1,963,009

 

 

 

1,069,610

 

Co-op funds liability

 

1,060,683

 

 

 

805,351

 

Payroll liabilities ($0.7 million and $0.6 million attributable to VIEs as of Dec. 31, 2023 and 2022)

 

3,485,744

 

 

 

2,030,510

 

Operating lease liability, current portion

 

3,756,328

 

 

 

5,295,830

 

Finance lease liability, current portion

 

25,491

 

 

 

24,433

 

Deferred franchise fee revenue, current portion

 

2,516,554

 

 

 

2,468,601

 

Deferred revenue from company clinics ($1.6 million and $4.7 million attributable to VIEs as of Dec. 31, 2023 and 2022)

 

4,463,747

 

 

 

7,471,549

 

Upfront regional developer fees, current portion

 

362,326

 

 

 

487,250

 

Other current liabilities

 

483,249

 

 

 

597,294

 

Liabilities to be disposed of ($3.6 million attributable to VIEs as of Dec. 31, 2023)

 

13,831,863

 

 

 

—

 

Total current liabilities

 

33,574,082

 

 

 

23,217,017

 

Operating lease liability, net of current portion

 

10,914,997

 

 

 

18,672,719

 

Finance lease liability, net of current portion

 

38,016

 

 

 

63,507

 

Debt under the Credit Agreement

 

2,000,000

 

 

 

2,000,000

 

Deferred franchise fee revenue, net of current portion

 

13,597,325

 

 

 

14,161,134

 

Upfront regional developer fees, net of current portion

 

1,019,316

 

 

 

1,500,278

 

Other liabilities

 

1,235,241

 

 

 

1,287,879

 

Total liabilities

 

62,378,977

 

 

 

60,902,534

 

Commitments and contingencies (note 10)

 

 

 

Stockholders’ equity:

 

 

 

Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of Dec. 31, 2023 and 2022

 

—

 

 

 

—

 

Common stock, $0.001 par value; 20,000,000 shares authorized, 14,783,757 shares issued and 14,751,633 shares outstanding as of Dec. 31, 2023 and 14,560,353 shares issued and 14,528,487 outstanding as of Dec. 31, 2022

 

14,783

 

 

 

14,560

 

Additional paid-in capital

 

47,498,151

 

 

 

45,558,305

 

Treasury stock 32,124 shares as of Dec. 31, 2023 and 31,866 shares as of Dec. 31, 2022, at cost

 

(860,475

)

 

 

(856,642

)

Accumulated deficit

 

(21,905,577

)

 

 

(12,153,380

)

Total The Joint Corp. stockholders’ equity

 

24,746,882

 

 

 

32,562,843

 

Non-controlling Interest

 

25,000

 

 

 

25,000

 

Total equity

 

24,771,882

 

 

 

32,587,843

 

Total liabilities and stockholders’ equity

$

87,150,859

 

 

$

93,490,377

 

 

 

 

 

 

 

 

 

THE JOINT CORP.

CONSOLIDATED INCOME STATEMENTS

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2023

 

2022

 

2023

 

2022

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Revenues from company-owned or managed clinics

$

17,905,781

 

 

$

16,485,996

 

 

$

70,718,880

 

 

$

59,422,294

 

Royalty fees

 

7,978,859

 

 

 

7,165,732

 

 

 

29,160,831

 

 

 

26,190,531

 

Franchise fees

 

703,073

 

 

 

471,070

 

 

 

2,882,895

 

 

 

2,441,325

 

Advertising fund revenue

 

2,277,481

 

 

 

2,038,855

 

 

 

8,321,043

 

 

 

7,456,696

 

Software fees

 

1,340,168

 

 

 

1,124,007

 

 

 

5,086,562

 

 

 

4,290,739

 

Other revenues

 

409,041

 

 

 

392,719

 

 

 

1,526,145

 

 

 

1,450,725

 

Total revenues

 

30,614,403

 

 

 

27,678,379

 

 

 

117,696,356

 

 

 

101,252,310

 

Cost of revenues:

 

 

 

 

 

 

 

Franchise and regional development cost of revenues

 

2,457,409

 

 

 

2,108,682

 

 

 

9,063,375

 

 

 

7,803,404

 

IT cost of revenues

 

414,852

 

 

 

357,211

 

 

 

1,483,183

 

 

 

1,367,659

 

Total cost of revenues

 

2,872,261

 

 

 

2,465,893

 

 

 

10,546,558

 

 

 

9,171,063

 

Selling and marketing expenses

 

3,372,911

 

 

 

3,296,210

 

 

 

16,541,990

 

 

 

13,962,709

 

Depreciation and amortization

 

1,688,675

 

 

 

2,068,172

 

 

 

8,582,203

 

 

 

6,646,622

 

General and administrative expenses

 

21,310,066

 

 

 

18,332,914

 

 

 

81,466,088

 

 

 

70,233,447

 

Total selling, general and administrative expenses

 

26,371,652

 

 

 

23,697,296

 

 

 

106,590,281

 

 

 

90,842,778

 

Net loss on disposition or impairment

 

1,517,865

 

 

 

50,075

 

 

 

2,632,604

 

 

 

410,215

 

Income (loss) from operations

 

(147,375

)

 

 

1,465,115

 

 

 

(2,073,087

)

 

 

828,254

 

Other income (expense), net

 

3,444

 

 

 

(72,433

)

 

 

3,711,843

 

 

 

(133,101

)

Income (loss) before income tax (benefit) expense

 

(143,931

)

 

 

1,392,682

 

 

 

1,638,756

 

 

 

695,153

 

Income tax (benefit) expense

 

10,897,667

 

 

 

629,425

 

 

 

11,390,953

 

 

 

68,448

 

Net (loss) income

$

(11,041,598

)

 

$

763,257

 

 

$

(9,752,197

)

 

$

626,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share

$

(0.75

)

 

$

0.05

 

 

$

(0.66

)

 

$

0.04

 

Diluted (loss) earnings per share

$

(0.75

)

 

$

0.05

 

 

$

(0.65

)

 

$

0.04

 

 

 

 

 

 

 

 

 

Basic weighted average shares

 

14,753,079

 

 

 

14,529,829

 

 

 

14,688,115

 

 

 

14,488,314

 

Diluted weighted average shares

 

14,933,539

 

 

 

14,817,591

 

 

 

14,935,217

 

 

 

14,868,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THE JOINT CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Year Ended December 31,

 

2023

 

2022

 

 

 

 

Cash flows from operating activities:

 

 

 

Net (loss) income

$

(9,752,197

)

 

$

626,705

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

8,582,203

 

 

 

6,646,622

 

Net loss on disposition or impairment (non-cash portion)

 

2,632,604

 

 

 

410,215

 

Net franchise fees recognized upon termination of franchise agreements

 

(217,827

)

 

 

(68,537

)

Deferred income taxes

 

10,896,504

 

 

 

(441,353

)

Stock based compensation expense

 

1,737,682

 

 

 

1,273,989

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

192,348

 

 

 

(154,672

)

Prepaid expenses and other current assets

 

(341,478

)

 

 

183,406

 

Deferred franchise costs

 

355,952

 

 

 

(351,151

)

Deposits and other assets

 

1,492

 

 

 

(189,184

)

Accounts payable

 

(1,381,836

)

 

 

818,265

 

Accrued expenses

 

793,679

 

 

 

(1,170,070

)

Payroll liabilities

 

1,455,234

 

 

 

(1,875,807

)

Upfront regional developer fees

 

(598,778

)

 

 

(1,288,134

)

Deferred revenue

 

301,095

 

 

 

2,889,139

 

Other liabilities

 

20,912

 

 

 

900,151

 

Net cash provided by operating activities

 

14,677,589

 

 

 

8,209,584

 

 

 

 

 

Cash flows from investing activities:

 

 

 

Acquisition of AZ clinics

 

—

 

 

 

(6,966,923

)

Acquisition of NC clinics

 

—

 

 

 

(3,289,312

)

Acquisition of CA clinics

 

(1,188,765

)

 

 

(1,850,000

)

Proceeds from sale of clinics

 

—

 

 

 

105,200

 

Purchase of property and equipment

 

(4,999,070

)

 

 

(5,899,080

)

Net cash used in investing activities

 

(6,187,835

)

 

 

(17,900,115

)

 

 

 

 

Cash flows from financing activities:

 

 

 

Payments of finance lease obligation

 

(24,432

)

 

 

(49,855

)

Purchases of treasury stock under employee stock plans

 

(3,833

)

 

 

(5,804

)

Proceeds from exercise of stock options

 

202,386

 

 

 

384,269

 

Net cash provided by financing activities

 

174,121

 

 

 

328,610

 

 

 

 

 

Increase (decrease) in cash

 

8,663,875

 

 

 

(9,361,921

)

Cash, cash equivalents and restricted cash, beginning of period

 

10,550,417

 

 

 

19,912,338

 

Cash, cash equivalents and restricted cash, end of period

$

19,214,292

 

 

$

10,550,417

 

 

 

 

 

 

December 31,
2023

 

December 31,
2022

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

Cash and cash equivalents

$

18,153,609

 

 

$

9,745,066

 

Restricted cash

 

1,060,683

 

 

 

805,351

 

 

$

19,214,292

 

 

$

10,550,417

 

 

 

 

 

 

 

 

 

THE JOINT CORP.

RECONCILIATION FOR GAAP TO NON-GAAP

(unaudited)

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2023

 

2022

 

2023

 

2022

 

 

 

 

 

 

 

 

Non-GAAP Financial Data:

 

 

 

 

 

 

 

Net income (loss)

$

(11,041,598

)

 

$

763,257

 

$

(9,752,197

)

 

$

626,705

Net interest expense (income)

 

(3,444

)

 

 

72,433

 

 

67,461

 

 

 

133,101

Depreciation and amortization expense

 

1,688,674

 

 

 

2,068,172

 

 

8,582,203

 

 

 

6,646,622

Tax expense

 

10,897,667

 

 

 

629,425

 

 

11,390,953

 

 

 

68,448

EBITDA

 

1,541,299

 

 

 

3,533,287

 

 

10,288,420

 

 

 

7,474,876

Stock compensation expense

 

528,386

 

 

 

304,427

 

 

1,737,682

 

 

 

1,273,989

Acquisition related expenses

 

—

 

 

 

80,669

 

 

873,214

 

 

 

2,356,049

Loss on disposition or impairment

 

1,517,866

 

 

 

50,075

 

 

2,632,604

 

 

 

410,215

Costs related to restatement filings

 

380,221

 

 

 

—

 

 

380,221

 

 

 

—

Restructuring Costs

 

72,880

 

 

 

—

 

 

72,880

 

 

 

—

Other income related to the ERC

 

—

 

 

 

—

 

 

(3,779,304

)

 

 

—

Adjusted EBITDA

$

4,040,652

 

 

$

3,968,458

 

$

12,205,717

 

 

$

11,515,129

[ad_2]

Source link

Share. Facebook Twitter Pinterest LinkedIn Tumblr Email
Previous ArticleThere are early signs of business revitalization
Next Article Fani Willis paid Nathan Wade from Forfeited Property Fund: Attorney
The Elite Times Team
  • Website

Related Posts

Rocket Pharmaceuticals Announces Appointment of Aaron Ondrey as Chief Financial Officer and Additional Updates to Corporate Leadership Team

March 26, 2024

Reddit ignites resurgence in meme stocks, further sign of ‘bull market on all fronts’

March 26, 2024

Walmart stock plummets, retail giant expected to see further growth

March 26, 2024
Leave A Reply Cancel Reply

Demo
Latest Posts

21 Great Business Ideas for Nurse Entrepreneurs

March 27, 2024

EY announces 18 female entrepreneurs selected for EY Entrepreneurial Winning Women™ Asia-Pacific class of 2024 | EY

March 27, 2024

Victims of Baltimore bridge collapse include father of three and budding entrepreneur

March 27, 2024

Until April 2nd, get great discounts with lifetime access to this stock market app

March 27, 2024
Stay In Touch
  • Facebook
  • Twitter
  • Pinterest
  • Instagram
  • YouTube
  • Vimeo
Don't Miss

Salesforce hires 1,800 new employees, months after mass layoffs

By The Elite Times TeamFebruary 29, 2024

[ad_1] downward angle icon An icon in the shape of a downward facing corner. Salesforce…

Savannah Chamber of Commerce President bridges business growth and quality of life

March 1, 2024

Ukraine unveils its own mine-resistant armored vehicle “Inguar-3”

March 2, 2024

Subscribe to Updates

Get the latest creative news from SmartMag about art & design.

Demo
About Us
About Us

Welcome to [Your Website Name], your go-to source for comprehensive information on funds, investments, and the latest in stock news. We are dedicated to providing you with accurate, insightful, and up-to-date content to empower your financial decisions.

Facebook X (Twitter) Pinterest YouTube WhatsApp
Our Picks

Visionary Entrepreneur Manuel Manzoni and International Taxation Expert Marco Scardeoni Partner to Drive Global Expansion through GCC Advisors

April 16, 2024

Help comes to Fort Worth businesses affected by explosion – NBC 5 Dallas-Fort Worth

March 29, 2024

Lawmakers claim ‘irresponsible’ withdrawal from Endowment Fund proceeds to pay full dividends

March 29, 2024
Most Popular

Visionary Entrepreneur Manuel Manzoni and International Taxation Expert Marco Scardeoni Partner to Drive Global Expansion through GCC Advisors

April 16, 2024

Teenage Girl Finds Mom’s Debit Card, Spends $64,000 on Mobile Games

January 9, 2020

Apple’s Beats Studio Pro Headphones Listed in FCC Database Ahead of Launch

January 10, 2020
© 2025 theelitetimes. Designed by theelitetimes.
  • Home
  • About us
  • Contact us
  • DMCA
  • Privacy Policy

Type above and press Enter to search. Press Esc to cancel.